| Revenue | DKK 2,2M | +27% |
| EBITDA | DKK 928K | +83% |
| Net profit | DKK 728K | +85% |
| Total assets | DKK 2M | +42% |
| Equity | DKK 1,3M | +33% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.065 | 2.445 | 1.579 | 1.767 | 2.240 |
| Staff expenses | -2.391 | -1.829 | -1.264 | -1.261 | -1.312 |
| EBITDA | 1.674 | 616 | 316 | 506 | 928 |
| Depreciation & amort. | -74 | -52 | -50 | -0 | -0 |
| EBIT | 1.600 | 564 | 266 | 506 | 928 |
| Net financials | 0 | 0 | 0 | 0 | 8 |
| Profit before tax | 1.600 | 564 | 266 | 506 | 936 |
| Tax | 353 | 126 | 60 | 113 | 208 |
| Net profit | 1.246 | 438 | 206 | 393 | 728 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.690 | 1.876 | 1.131 | 1.420 | 2.020 |
| Equity | 1.747 | 985 | 791 | 984 | 1.312 |
| Long-term debt | 33 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.909 | 891 | 340 | 436 | 708 |
| Total debt | 2.943 | 891 | 340 | 436 | 708 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2026 |
| Former (1) | ||
PB Management | Management | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2015 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Belmark Gräs Crone | Management | 0 companies |
| Thomas Holleufer Jensen | Management | 0 companies |
| Nicky Stephan Rud | Board of Directors | 0 companies |
| Kenneth Nielsen | Chairman | 0 companies |
| Jane Bech | Deputy Chairman | 0 companies |
| Poul Erik Bech | Chairman | 0 companies |
| Thomas Pedersen | Board of Directors | 0 companies |
| Dorte Dueholm | Board of Directors | 0 companies |
| Per Bjarne Liljegren | Board of Directors | 0 companies |