| Revenue | DKK 0 | — |
| EBITDA | DKK 13M | +13% |
| Net profit | DKK 11,9M | -26% |
| Total assets | DKK 83,1M | +15% |
| Equity | DKK 81,1M | +17% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47.356 | 27.467 | 13.424 | 5.350 | 0 | -318 | 4.614 | 4.693 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -12.131 | -8.925 | -3.812 | -1.704 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -459 | -2.990 | -3.685 | -3.106 | -493 | -318 | 4.614 | 4.693 | 8.940 | 8.764 | 11.652 | 11.511 | 12.989 |
| Depreciation & amort. | -28 | -26 | -26 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -487 | -3.015 | -3.711 | -3.136 | -493 | -318 | 4.614 | 4.693 | 8.940 | 8.764 | 11.652 | 11.511 | 12.989 |
| Net financials | 3.930 | -54.950 | 2.901 | 3.497 | 1.421 | 1.939 | 4.699 | 4.911 | 9.238 | 9.037 | 11.972 | 11.547 | 13.209 |
| Profit before tax | 3.443 | -57.965 | -809 | 361 | 928 | 1.622 | 4.398 | 4.664 | 8.934 | 8.756 | 11.602 | 11.365 | 12.874 |
| Tax | 262 | 1.985 | -1.260 | -921 | -328 | -167 | -483 | -93 | -877 | -1.073 | -1.575 | -4.776 | 988 |
| Net profit | 3.181 | -59.950 | 451 | 1.282 | 1.256 | 1.789 | 4.880 | 4.757 | 9.812 | 9.829 | 13.177 | 16.141 | 11.885 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 251.748 | 183.149 | 187.563 | 189.668 | 145.188 | 127.189 | 172.385 | 25.701 | 35.177 | 44.539 | 57.278 | 72.183 | 83.078 |
| Equity | 174.651 | 114.701 | 115.152 | 116.434 | 117.690 | 119.479 | 124.360 | 20.217 | 30.028 | 39.858 | 53.035 | 69.175 | 81.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77.097 | 68.448 | 72.411 | 73.234 | 27.497 | 7.710 | 48.025 | 5.485 | 5.148 | 4.681 | 4.244 | 3.008 | 2.017 |
| Total debt | 77.097 | 68.448 | 72.411 | 73.234 | 27.497 | 7.710 | 48.025 | 5.485 | 5.148 | 4.681 | 4.244 | 3.008 | 2.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy | Deputy | 1995 | — | — |
KV Management | Management | 2011 | — | — |
GB Management | Management | 2000 | — | — |
RP Chief Executive Officer | Chief Executive Officer | 1972 | — | — |
BM Management | Management | 2000 | — | — |
HN Management | Management | 2017 | — | — |
HS Management | Management | 1972 | — | — |
HL Management | Management | 1972 | — | — |
MB Deputy | Deputy | 1998 | — | — |
MT Management | Management | 2013 | — | — |
FB | Deputy | 1995 | — | — |
TA Deputy | Deputy | 1998 | — | — |
JB Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 1972 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Margot Bojsen | Deputy | 0 companies |
| Kirsten Vildershøj Wolf | Management | 0 companies |
| Gitte Behrens | Management | 0 companies |
| Ronald Palle Ancker Jørgensen | Chief Executive Officer | 0 companies |
| Bjarne Mindested | Management | 0 companies |
| Huibert Nicolaas van Gijn | Management | 0 companies |
| Henrik Sven Sørensen | Management | 0 companies |
| Henri Leif Scherbe | Management | 0 companies |
| Michael Bo Andersen | Deputy | 0 companies |
| Martin Thornbjerg Nielsen | Management | 0 companies |
| Flemming Bjarne Rasmussen Bruun | Deputy | 0 companies |
| Tina Ager Rasmussen | Deputy | 0 companies |
| Jan Bertelsen | Management | 0 companies |
| Charles Gilhuys | Board of Directors | 0 companies |
| Royal Gregory Jenkins | Board of Directors | 0 companies |
| Knud Emil Johan Helnæs | Board of Directors | 0 companies |
| Susan Calabrese Miller | Board of Directors | 0 companies |
| Ramon Jaime Tolk | Board of Directors | 0 companies |
| Leif Ibsen | Board of Directors | 0 companies |
| Ignacio José Walker | Chairman | 0 companies |
| Claus Bjarne Jacobsen | Board of Directors | 0 companies |
| Geoffrey Thomas Martin | Chairman | 0 companies |
| Tommy Damsgaard Nielsen | Board of Directors | 0 companies |
| Michael Collins | Board of Directors | 0 companies |
| Christopher Russell Johnson | Chairman | 0 companies |
| Jonathan Paul May | Board of Directors | 0 companies |
| Huibert Nicolaas van Gijn | Board of Directors | 0 companies |
| William Henry Holtsnider | Board of Directors | 0 companies |
| Peter Lercke Nielsen | Board of Directors | 0 companies |
| Hans Erik Jacques Dupont | Board of Directors | 0 companies |
| John Bullard Gray | Board of Directors | 0 companies |
| Mogens Halling | Board of Directors | 0 companies |
| Alida Gerarda Maria van Leeuwen | Chairman | 0 companies |
| Marie Virginia Selvino | Chairman | 0 companies |
| Hans-Günther Klenk | Board of Directors | 0 companies |
| Niels Ole Rasmussen | Board of Directors | 0 companies |
| Robert D Fletcher | Chairman | 0 companies |
| Poul Agner Jensen | Board of Directors | 0 companies |
| Anthonius Johannes Philippus Haitsma | Chairman | 0 companies |
| Lindy Møller Pedersen | Board of Directors | 0 companies |
| Ole Radich Johansen | Board of Directors | 0 companies |
| Kurt Skovlund | Chairman | 0 companies |
| Svend Lynge Jørgensen | Board of Directors | 0 companies |
| Ytta Marie Hansen Petersen | Board of Directors | 0 companies |
| Julie Angèle Wilfried Poppe | Chairman | 0 companies |
| Robert Gordon van Schoonenberg | Board of Directors | 0 companies |
| Kirsten Borup | Board of Directors | 0 companies |