| Revenue | DKK 13,4M | +13% |
| EBITDA | DKK 5,9M | +16% |
| Net profit | DKK 3,8M | +19% |
| Total assets | DKK 7M | +19% |
| Equity | DKK 4,1M | +8% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.041 | 8.827 | 10.819 | 11.873 | 13.434 |
| Staff expenses | -4.927 | -5.483 | -5.487 | -6.744 | -7.509 |
| EBITDA | 4.115 | 3.344 | 5.332 | 5.129 | 5.925 |
| Depreciation & amort. | -968 | -968 | -968 | -953 | -953 |
| EBIT | 3.147 | 2.376 | 4.364 | 4.176 | 4.972 |
| Net financials | -63 | -37 | -3 | -62 | -73 |
| Profit before tax | 3.084 | 2.339 | 4.361 | 4.114 | 4.899 |
| Tax | 679 | 515 | 960 | 918 | 1.094 |
| Net profit | 2.405 | 1.825 | 3.401 | 3.196 | 3.805 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.775 | 5.329 | 5.284 | 5.870 | 6.988 |
| Equity | 3.921 | 3.245 | 3.646 | 3.843 | 4.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.807 | 2.013 | 1.569 | 1.986 | 2.833 |
| Total debt | 2.807 | 2.013 | 1.569 | 1.986 | 2.833 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ET Founder | Founder | 2016 |
NM Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Thomey Kristensen | Founder | 0 companies |
| Niels Muff Kristensen | Management | 0 companies |