| Revenue | DKK 371K | +245% |
| EBITDA | DKK -178K | +51% |
| Net profit | DKK -242K | +29% |
| Total assets | DKK 779K | -7% |
| Equity | DKK -185K | -424% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 123 | 130 | -40 | 108 | 371 |
| Staff expenses | -0 | -0 | -0 | -469 | -549 |
| EBITDA | 123 | 130 | -40 | -361 | -178 |
| Depreciation & amort. | -0 | -0 | -34 | -73 | -131 |
| EBIT | 123 | 130 | -74 | -434 | -309 |
| Net financials | 10 | 23 | -5 | -0 | 0 |
| Profit before tax | 133 | 153 | -79 | -434 | -309 |
| Tax | 30 | 34 | -17 | -96 | -67 |
| Net profit | 103 | 119 | -62 | -339 | -242 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 339 | 499 | 598 | 841 | 779 |
| Equity | 338 | 458 | 396 | 57 | -185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 42 | 202 | 784 | 964 |
| Total debt | 1 | 42 | 202 | 784 | 964 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
GO Chief Executive Officer | Chief Executive Officer | 2016 – 2019 |
AI Management | Management | 2019 – 2024 |
PB Unofficial title | Unofficial title | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2019 – 2019 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Oterhals | Chief Executive Officer | 0 companies |
| Arve Inge Leirvik | Management | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Jens Rugseth | Chairman | 0 companies |
| Kurt Roar Oterhals | Chairman | 0 companies |
| Martin Vea | Board of Directors | 0 companies |
| Jarle Jensen | Board of Directors | 0 companies |