| Revenue | DKK 147K | -90% |
| EBITDA | DKK -9K | -101% |
| Net profit | DKK -36K | -117% |
| Total assets | DKK 2,4M | -7% |
| Equity | DKK 1,4M | -3% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.176 | 1.846 | 2.177 | 1.804 | 1.130 | -506 | 1.523 | 147 |
| Staff expenses | -0 | -690 | -876 | -1.014 | -634 | -819 | -1.504 | -845 | -156 |
| EBITDA | 0 | 486 | 970 | 1.163 | 1.170 | 311 | -2.010 | 678 | -9 |
| Depreciation & amort. | -0 | -13 | -13 | -16 | -28 | -38 | -33 | -19 | -29 |
| EBIT | 0 | 474 | 957 | 1.147 | 1.143 | 274 | -2.043 | 659 | -38 |
| Net financials | 0 | -1 | -1 | -4 | -17 | -15 | -4 | -0 | 2 |
| Profit before tax | 0 | 472 | 956 | 1.143 | 1.125 | 259 | -2.047 | 659 | -36 |
| Tax | -0 | 104 | 210 | 252 | 251 | 56 | -450 | 450 | -0 |
| Net profit | 0 | 368 | 746 | 891 | 874 | 203 | -1.597 | 209 | -36 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 778 | 1.590 | 2.607 | 4.213 | 4.005 | 2.336 | 2.606 | 2.425 |
| Equity | 0 | 394 | 1.140 | 2.031 | 2.905 | 2.808 | 1.211 | 1.421 | 1.384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 384 | 450 | 576 | 1.308 | 1.197 | 1.125 | 1.186 | 1.040 |
| Total debt | 0 | 384 | 450 | 576 | 1.308 | 1.197 | 1.125 | 1.186 | 1.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Management | Management | 2020 | — | — |
PA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gheorghe Baran | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |