| Revenue | DKK 1M | -34% |
| EBITDA | DKK 845K | -45% |
| Net profit | DKK -805K | -159% |
| Total assets | DKK 28,4M | +4% |
| Equity | DKK 10,1M | -7% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 538 | 616 | 935 | 1.745 | 1.213 | 1.104 | 1.553 | 1.026 |
| Staff expenses | -0 | -0 | -0 | -0 | -540 | -62 | -126 | -6 | -182 |
| EBITDA | 2.278 | 1.235 | 412 | 3.009 | 1.205 | 1.151 | 978 | 1.548 | 845 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.278 | 1.235 | 412 | 3.009 | 1.205 | 1.151 | 978 | 1.548 | 845 |
| Net financials | -153 | -216 | -256 | -697 | -483 | -430 | 956 | -1.179 | -738 |
| Profit before tax | 2.125 | 1.019 | 156 | 2.312 | 2.146 | 1.501 | 2.257 | 1.823 | -1.047 |
| Tax | 471 | 248 | 44 | 554 | 396 | 277 | 313 | 461 | -243 |
| Net profit | 1.654 | 771 | 112 | 1.758 | 1.750 | 1.224 | 1.944 | 1.363 | -805 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.237 | 11.826 | 13.381 | 22.307 | 23.445 | 25.816 | 27.582 | 27.180 | 28.376 |
| Equity | 1.954 | 2.725 | 2.837 | 4.595 | 6.345 | 7.569 | 9.513 | 10.876 | 10.071 |
| Long-term debt | 3.505 | 7.667 | 7.583 | 13.625 | 14.004 | 15.120 | 14.566 | 12.325 | 14.610 |
| Short-term debt | 310 | 789 | 2.338 | 2.979 | 1.735 | 1.614 | 1.803 | 1.945 | 1.915 |
| Total debt | 3.815 | 8.456 | 9.921 | 16.605 | 15.738 | 16.734 | 16.369 | 14.270 | 16.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per Alsen | Management | 0 companies |