| Revenue | DKK 827K | +42% |
| EBITDA | DKK 135K | +670% |
| Net profit | DKK 117K | +7617% |
| Total assets | DKK 777K | +25% |
| Equity | DKK 68K | +238% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | 76 | -37 | 29 | -28 | 143 | 92 | 584 | 827 |
| Staff expenses | -307 | -66 | -0 | -0 | -16 | -257 | -0 | -608 | -692 |
| EBITDA | -35 | 10 | -37 | 29 | -45 | -114 | 92 | -24 | 135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 10 | -37 | 29 | -45 | -114 | 92 | -24 | 135 |
| Net financials | -0 | 0 | -0 | 0 | -0 | -1 | -0 | 0 | 0 |
| Profit before tax | -35 | 10 | -37 | 29 | -45 | -114 | 92 | -24 | 135 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | 17 |
| Net profit | -35 | 10 | -37 | 29 | -45 | -114 | 92 | 2 | 117 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 33 | 57 | 55 | 102 | 85 | 307 | 619 | 777 |
| Equity | 15 | 24 | -12 | 17 | -28 | -142 | -51 | -49 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 | 4 | 0 | 0 | 0 |
| Short-term debt | 17 | 9 | 69 | 38 | 126 | 223 | 358 | 669 | 694 |
| Total debt | 17 | 9 | 69 | 38 | 130 | 227 | 358 | 669 | 694 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|