| Revenue | DKK 721K | +14% |
| EBITDA | DKK 109K | -28% |
| Net profit | DKK 78K | -42% |
| Total assets | DKK 682K | -7% |
| Equity | DKK 76K | +3081% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 428 | 799 | 1.820 | 1.318 | 1.387 | 462 | 352 | 631 | 721 |
| Staff expenses | -0 | -0 | -600 | -610 | -618 | -595 | -311 | -479 | -612 |
| EBITDA | 397 | 792 | 1.210 | 708 | 769 | -133 | 41 | 152 | 109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 397 | 792 | 1.210 | 708 | 769 | -133 | 41 | 152 | 109 |
| Net financials | 0 | 0 | 0 | -65 | -79 | -11 | -24 | -13 | -7 |
| Profit before tax | 397 | 792 | 1.210 | 643 | 690 | -145 | 17 | 138 | 102 |
| Tax | 90 | 180 | 274 | 165 | 136 | -0 | -1 | 4 | 24 |
| Net profit | 307 | 612 | 936 | 479 | 554 | -145 | 18 | 134 | 78 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 447 | 1.276 | 2.570 | 2.920 | 1.392 | 759 | 627 | 733 | 682 |
| Equity | 357 | 662 | 986 | 529 | 604 | -95 | -137 | -3 | 76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 150 | 0 | 190 | 0 |
| Short-term debt | 90 | 614 | 1.585 | 2.391 | 787 | 703 | 763 | 735 | 606 |
| Total debt | 90 | 614 | 1.585 | 2.391 | 787 | 853 | 763 | 735 | 606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Syngrato Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Albert Clausen | Chief Executive Officer | 0 companies |