| Revenue | DKK -3,4M | +108% |
| EBITDA | DKK -3,4M | -108% |
| Net profit | DKK 264K | -95% |
| Total assets | DKK 305,9M | +0% |
| Equity | DKK 192,9M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -2.398 | -2.526 | -1.878 | -1.648 | -3.420 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.398 | -2.526 | -1.878 | -1.648 | -3.420 |
| Depreciation & amort. | -4.326 | -4.330 | -4.335 | -4.347 | -4.347 |
| EBIT | -6.724 | -6.856 | -6.213 | -5.996 | -7.768 |
| Net financials | 10.562 | -8.212 | -205 | 13.895 | 8.996 |
| Profit before tax | 3.838 | -15.069 | -6.418 | 7.899 | 1.229 |
| Tax | 1.506 | -2.653 | -749 | 2.402 | 964 |
| Net profit | 2.332 | -12.416 | -5.670 | 5.498 | 264 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 318.519 | 304.129 | 298.278 | 305.683 | 305.868 |
| Equity | 205.245 | 192.829 | 187.159 | 192.657 | 192.922 |
| Long-term debt | 110.873 | 110.690 | 110.502 | 110.312 | 110.120 |
| Short-term debt | 2.401 | 610 | 617 | 2.714 | 2.827 |
| Total debt | 113.274 | 111.300 | 111.119 | 113.026 | 112.946 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CH Management | Management | 2025 |
OS Management | Management | 2025 |
| Former (4) | ||
SD Management | Management | 2017 – 2017 |
PA Management | Management | 2016 – 2017 |
AM Management | Management | 2024 – 2025 |
MV Management | Management | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Holm Madsen | Management | 0 companies |
| Ole Skovgaard Stürup | Management | 0 companies |
| Søren Damgaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Anne Marie Düring Lausen | Management | 0 companies |
| Mogens Viktor Madsen | Management | 0 companies |
| Merete Bech Povlsen | Board of Directors | 0 companies |
| Troels Holch Povlsen | Chairman | 0 companies |
| Niels Holch Povlsen | Board of Directors | 0 companies |