| Revenue | DKK -374K | -162% |
| EBITDA | DKK -1,1M | +25% |
| Net profit | DKK -875K | +25% |
| Total assets | DKK 485K | -34% |
| Equity | DKK 451K | +102% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 308 | 1.976 | 3.993 | 3.628 | 3.389 | 3.485 | 4.026 | 4.061 | 601 | -374 |
| Staff expenses | -2.008 | -2.601 | -4.221 | -3.544 | -2.896 | -3.272 | -3.686 | -3.968 | -2.083 | -738 |
| EBITDA | -1.699 | -625 | -228 | 84 | 493 | 214 | 311 | 94 | -1.482 | -1.112 |
| Depreciation & amort. | -15 | -33 | -47 | -75 | -71 | -95 | -74 | -64 | -7 | -3 |
| EBIT | -1.714 | -658 | -275 | 9 | 422 | 119 | 237 | 30 | -1.489 | -1.116 |
| Net financials | -5 | -6 | -11 | -14 | -30 | -7 | -9 | -5 | -1 | -3 |
| Profit before tax | -1.719 | -664 | -287 | -5 | 392 | 112 | 228 | 25 | -1.490 | -1.119 |
| Tax | -385 | -140 | -58 | 0 | 90 | 27 | 52 | 8 | -324 | -243 |
| Net profit | -1.334 | -524 | -229 | -5 | 302 | 86 | 176 | 18 | -1.166 | -875 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.245 | 2.359 | 3.400 | 3.021 | 5.004 | 2.903 | 1.726 | 2.441 | 741 | 485 |
| Equity | -1.284 | 142 | 413 | 408 | 710 | 796 | 972 | 989 | 223 | 451 |
| Long-term debt | 1 | 58 | 52 | 28 | 14 | 11 | -4 | -12 | -4 | 2 |
| Short-term debt | 2.528 | 2.159 | 2.936 | 2.585 | 4.241 | 2.055 | 675 | 1.404 | 497 | 26 |
| Total debt | 2.528 | 2.159 | 2.936 | 2.585 | 4.241 | 2.055 | 675 | 1.404 | 497 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2015 | — | — |
KR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KR-P Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Rødgaard-Pedersen | Management | 0 companies |
| Kristian Rødgaard-Pedersen | Management | 0 companies |