| Revenue | DKK 1,2M | -23% |
| EBITDA | DKK -37K | -113% |
| Net profit | DKK -42K | -120% |
| Total assets | DKK 515K | -17% |
| Equity | DKK 182K | -58% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.222 | 1.187 | 1.416 | 1.410 | 1.501 | 1.585 | 1.642 | 1.597 | 1.237 |
| Staff expenses | -986 | -1.048 | -1.193 | -1.115 | -1.170 | -1.154 | -1.339 | -1.312 | -1.274 |
| EBITDA | 236 | 139 | 224 | 295 | 331 | 431 | 303 | 285 | -37 |
| Depreciation & amort. | -135 | -135 | -135 | -140 | -143 | -9 | -11 | -15 | -5 |
| EBIT | 101 | 4 | 89 | 155 | 187 | 422 | 293 | 270 | -42 |
| Net financials | -0 | -2 | -1 | -1 | -4 | -2 | -5 | 0 | 0 |
| Profit before tax | 101 | 3 | 88 | 154 | 184 | 420 | 288 | 270 | -42 |
| Tax | 22 | 1 | 19 | 34 | 41 | 92 | 64 | 59 | -0 |
| Net profit | 78 | 2 | 68 | 120 | 143 | 328 | 224 | 211 | -42 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.249 | 900 | 924 | 691 | 919 | 528 | 559 | 622 | 515 |
| Equity | 855 | 557 | 425 | 396 | 388 | 198 | 299 | 435 | 182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 275 | 254 | 439 | 258 | 523 | 325 | 255 | 184 | 329 |
| Total debt | 275 | 254 | 439 | 258 | 523 | 325 | 255 | 184 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2021 | — | — |
CT Management | Management | 2021 | — | — |
DE Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lund Haastrup Holding ApS | Company | 100.0% | 100.0% | 2021 |
Elmose Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Kuipers Haastrup | Management | 0 companies |
| Camilla Terese Staack Lund | Management | 0 companies |
| Dorte Elmose Andersen | Founder | 0 companies |