| Revenue | DKK 401K | +43% |
| EBITDA | DKK 84K | -32% |
| Net profit | DKK 41K | -53% |
| Total assets | DKK 243K | -31% |
| Equity | DKK 128K | +47% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 491 | 173 | 202 | 473 | 331 | 268 | 354 | 280 | 401 |
| Staff expenses | -198 | -125 | -183 | -360 | -376 | -300 | -333 | -156 | -316 |
| EBITDA | 293 | 48 | 19 | 59 | -45 | -35 | 20 | 124 | 84 |
| Depreciation & amort. | -35 | -65 | -72 | -54 | -20 | -15 | -13 | -13 | -31 |
| EBIT | 258 | -17 | -53 | 5 | -65 | -51 | 8 | 111 | 53 |
| Net financials | -0 | -2 | -1 | -0 | -1 | -1 | -2 | -0 | -0 |
| Profit before tax | 258 | -19 | -54 | 5 | -66 | -52 | 6 | 111 | 53 |
| Tax | 69 | -16 | -12 | 1 | -14 | -7 | -3 | 25 | 12 |
| Net profit | 188 | -3 | -42 | 3 | -52 | -45 | 9 | 86 | 41 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 279 | 160 | 223 | 244 | 114 | 269 | 355 | 243 |
| Equity | 236 | 181 | 86 | 89 | 37 | -8 | 1 | 87 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 92 | 74 | 133 | 207 | 121 | 268 | 268 | 115 |
| Total debt | 143 | 92 | 74 | 133 | 207 | 121 | 268 | 268 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sub Sea Invest ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thorsten Munch Vejen Andersen | Chief Executive Officer | 0 companies |