| Revenue | DKK -12K | -65% |
| EBITDA | DKK -12K | +65% |
| Net profit | DKK 13K | -96% |
| Total assets | DKK 4,2M | -4% |
| Equity | DKK 4,2M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -41 | -79 | -64 | -64 | -61 | -24 | -23 | -22 | -34 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -41 | -79 | -64 | -64 | -61 | -24 | -23 | -22 | -34 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -41 | -79 | -64 | -64 | -61 | -24 | -23 | -22 | -34 | -12 |
| Net financials | 558 | 152 | 275 | -203 | 615 | -143 | 134 | -406 | 529 | 502 | 31 |
| Profit before tax | 535 | 112 | 196 | -267 | 551 | -204 | 109 | -429 | 506 | 468 | 19 |
| Tax | 126 | 27 | 39 | -58 | 121 | -44 | 14 | 17 | 0 | 103 | 6 |
| Net profit | 409 | 85 | 157 | -208 | 430 | -159 | 96 | -446 | 506 | 365 | 13 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.844 | 4.680 | 4.634 | 3.974 | 4.356 | 4.104 | 3.991 | 3.488 | 3.936 | 4.329 | 4.177 |
| Equity | 4.473 | 4.558 | 4.380 | 3.772 | 4.148 | 3.933 | 3.973 | 3.470 | 3.917 | 4.221 | 4.167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 371 | 122 | 254 | 201 | 208 | 170 | 19 | 19 | 19 | 108 | 10 |
| Total debt | 371 | 122 | 254 | 201 | 208 | 170 | 19 | 19 | 19 | 108 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|