| Revenue | DKK 5,5M | +86% |
| EBITDA | DKK 3,8M | +165% |
| Net profit | DKK 3,5M | +157% |
| Total assets | DKK 17,9M | +18% |
| Equity | DKK 15,5M | +15% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 754 | 3.242 | 2.653 | 2.833 | 8.598 | 7.489 | 3.949 | 2.951 | 5.480 |
| Staff expenses | -432 | -1.594 | -1.626 | -2.068 | -1.480 | -1.901 | -1.437 | -1.517 | -1.685 |
| EBITDA | 322 | 1.648 | 1.027 | 765 | 7.117 | 5.588 | 2.512 | 1.434 | 3.795 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 322 | 1.648 | 1.027 | 765 | 7.117 | 5.588 | 2.512 | 1.434 | 3.795 |
| Net financials | -25 | 4 | -92 | -58 | 842 | 453 | -2.281 | 337 | 752 |
| Profit before tax | 297 | 1.652 | 935 | 707 | 7.959 | 6.041 | 231 | 1.771 | 4.547 |
| Tax | 68 | 367 | 210 | 160 | 1.757 | 1.330 | 57 | 394 | 1.004 |
| Net profit | 229 | 1.285 | 725 | 547 | 6.202 | 4.711 | 174 | 1.376 | 3.543 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.072 | 3.598 | 5.268 | 5.339 | 18.909 | 15.620 | 13.375 | 15.192 | 17.862 |
| Equity | 279 | 1.614 | 2.357 | 2.473 | 8.675 | 12.385 | 12.060 | 13.436 | 15.479 |
| Long-term debt | 809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.984 | 1.984 | 2.911 | 2.866 | 10.234 | 3.235 | 1.315 | 1.756 | 2.383 |
| Total debt | 2.793 | 1.984 | 2.911 | 2.866 | 10.234 | 3.235 | 1.315 | 1.756 | 2.383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KU Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONSOLIDATE HOLDING 70107002 ApS | Company | 66.7% | 66.7% | 2016 |
Packwise Int. ApS | Company | 10.0% | 10.0% | 2024 |
OCCIDENTALIS ApS | Company | 5.0% | 5.0% | 2016 |
Holmag Holding ApS | Company | 15.0% | 15.0% | 2018 |
Lukla Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Uhd Plauborg | Founder | 0 companies |
| Niels Løber | Board of Directors | 0 companies |
| Jes Jensen | Board of Directors | 0 companies |
| Peter Odefey | Chairman | 0 companies |