| Revenue | DKK 1,2M | +937% |
| EBITDA | DKK 948K | +538% |
| Net profit | DKK 667K | +210% |
| Total assets | DKK 2,1M | -7% |
| Equity | DKK -18K | +97% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -178 | 39 | 223 | 132 | 1.045 | 181 | 74 | 119 | 1.233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -282 | -43 | 99 | -73 | 891 | -279 | -202 | -216 | 948 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -282 | -43 | 99 | -73 | 891 | -279 | -202 | -216 | 948 |
| Net financials | -8 | -13 | -17 | -19 | -26 | -20 | -29 | -682 | -89 |
| Profit before tax | -290 | -57 | 82 | -92 | 865 | -299 | -231 | -898 | 858 |
| Tax | -63 | -12 | 18 | -19 | 193 | -34 | 21 | -289 | 191 |
| Net profit | -227 | -44 | 64 | -73 | 671 | -265 | -252 | -609 | 667 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 | 522 | 1.068 | 1.712 | 2.200 | 1.899 | 1.762 | 2.308 | 2.144 |
| Equity | -177 | -222 | -158 | -231 | 441 | 176 | -76 | -686 | -18 |
| Long-term debt | 0 | 0 | 0 | 0 | 133 | 0 | 0 | 1.334 | 729 |
| Short-term debt | 518 | 743 | 1.225 | 1.943 | 1.626 | 1.723 | 1.838 | 1.540 | 1.432 |
| Total debt | 518 | 743 | 1.225 | 1.943 | 1.759 | 1.723 | 1.838 | 2.874 | 2.162 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|