| Revenue | DKK 653K | -9% |
| EBITDA | DKK 653K | -9% |
| Net profit | DKK -177K | -37% |
| Total assets | DKK 13,4M | -2% |
| Equity | DKK 2,9M | -6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 280 | 606 | 571 | 530 | 693 | 530 | 709 | 720 | 653 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 329 | 280 | 606 | 571 | 530 | 693 | 530 | 709 | 720 | 653 |
| Depreciation & amort. | -170 | -170 | -247 | -252 | -256 | -264 | -267 | -267 | -279 | -294 |
| EBIT | 159 | 111 | 360 | 320 | 274 | 429 | 263 | 442 | 441 | 359 |
| Net financials | -505 | -527 | -717 | -695 | -445 | -456 | -459 | -460 | -516 | -520 |
| Profit before tax | -346 | -416 | -358 | -376 | -172 | -27 | -196 | -18 | -75 | -161 |
| Tax | -99 | -92 | -78 | -83 | -38 | -33 | -43 | -4 | 54 | 17 |
| Net profit | -247 | -325 | -279 | -293 | -134 | 6 | -153 | -14 | -130 | -177 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.264 | 9.328 | 12.911 | 17.470 | 12.823 | 12.907 | 12.876 | 12.752 | 13.630 | 13.390 |
| Equity | -122 | -447 | -726 | 3.481 | 3.347 | 3.354 | 3.201 | 3.187 | 3.057 | 2.880 |
| Long-term debt | 2.915 | 2.708 | 4.843 | 4.599 | 4.349 | 4.114 | 3.837 | 3.560 | 4.049 | 3.755 |
| Short-term debt | 6.332 | 6.928 | 8.646 | 9.247 | 5.016 | 5.397 | 5.829 | 6.006 | 6.525 | 6.755 |
| Total debt | 9.246 | 9.636 | 13.489 | 13.846 | 9.365 | 9.511 | 9.665 | 9.565 | 10.573 | 10.510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LSN KERTEMINDE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sander Nielsen | Management | 0 companies |