| Revenue | DKK -46K | -50% |
| EBITDA | DKK -46K | +50% |
| Net profit | DKK -46K | +52% |
| Total assets | DKK 524K | +10% |
| Equity | DKK 171K | -21% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 | 196 | -10 | -93 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 196 | -10 | -93 | -46 |
| Depreciation & amort. | -7 | -7 | -7 | -3 | -0 |
| EBIT | 24 | 189 | -17 | -96 | -46 |
| Net financials | -0 | -1 | -2 | -0 | -0 |
| Profit before tax | 23 | 189 | -20 | -96 | -46 |
| Tax | 6 | 42 | -3 | -0 | -0 |
| Net profit | 17 | 147 | -16 | -96 | -46 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 596 | 381 | 509 | 477 | 524 |
| Equity | 183 | 330 | 314 | 217 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 413 | 48 | 195 | 260 | 353 |
| Total debt | 413 | 48 | 195 | 260 | 353 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JN Founder | Founder | 2016 |
NF Chief Executive Officer | Chief Executive Officer | 2024 |
EC Management | Management | 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Normann Rasmussen | Founder | 0 companies |
| Norbert Frimann Veje Ravnsbæk | Chief Executive Officer | 0 companies |
| Erling Chrois | Management | 0 companies |