| Revenue | DKK 3,5M | +37% |
| EBITDA | DKK 1,1M | +323% |
| Net profit | DKK 1,1M | +309% |
| Total assets | DKK 417K | +91% |
| Equity | DKK -33K | +97% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.166 | 3.660 | 3.472 | 2.568 | 3.528 |
| Staff expenses | -3.171 | -4.144 | -3.905 | -3.077 | -2.392 |
| EBITDA | -5 | -484 | -433 | -509 | 1.136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -484 | -433 | -509 | 1.136 |
| Net financials | -18 | -8 | -14 | -31 | -6 |
| Profit before tax | -23 | -492 | -447 | -540 | 1.130 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -23 | -492 | -447 | -540 | 1.130 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.997 | 993 | 447 | 218 | 417 |
| Equity | 313 | -176 | -623 | -1.163 | -33 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.685 | 1.169 | 1.070 | 1.382 | 450 |
| Total debt | 1.685 | 1.169 | 1.070 | 1.382 | 450 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MN Chief Executive Officer | Chief Executive Officer | 2016 |
JG Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Noe Westh | Chief Executive Officer | 0 companies |
| Jesper Gert Fagerlund | Management | 0 companies |