| Revenue | DKK 1,9M | +20% |
| EBITDA | DKK -181K | -500% |
| Net profit | DKK -213K | -3229% |
| Total assets | DKK 519K | -14% |
| Equity | DKK -158K | -383% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 0 | 238 | 1.145 | 2.328 | 1.798 | 1.544 | 1.606 | 1.931 |
| Staff expenses | -0 | -0 | -2 | -1.047 | -2.306 | -1.957 | -1.521 | -1.561 | -2.111 |
| EBITDA | -4 | 0 | 236 | 98 | 22 | -159 | 23 | 45 | -181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -5 | -5 | -5 | -5 |
| EBIT | -4 | 0 | 236 | 98 | 18 | -164 | 18 | 40 | -186 |
| Net financials | -127 | -2 | -4 | -8 | -4 | -8 | -11 | -23 | -9 |
| Profit before tax | -131 | -2 | 233 | 90 | 15 | -172 | 7 | 16 | -195 |
| Tax | -0 | -0 | 49 | 20 | 4 | -33 | -1 | 10 | 18 |
| Net profit | -131 | -2 | 183 | 70 | 11 | -140 | 8 | 7 | -213 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 252 | 374 | 894 | 826 | 581 | 603 | 519 |
| Equity | -81 | -83 | 100 | 170 | 181 | 41 | 49 | 56 | -158 |
| Long-term debt | 0 | 0 | 49 | 20 | 187 | 183 | 0 | 0 | 0 |
| Short-term debt | 81 | 83 | 102 | 184 | 525 | 601 | 532 | 547 | 677 |
| Total debt | 81 | 83 | 151 | 204 | 712 | 785 | 532 | 547 | 677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Høj Lauridsen | Unofficial title | 0 companies |