| Revenue | DKK 211K | -12% |
| EBITDA | DKK 137K | -79% |
| Net profit | DKK -12K | -103% |
| Total assets | DKK 4,7M | -4% |
| Equity | DKK 975K | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -75 | 224 | 228 | 257 | 202 | 51 | 193 | 240 | 211 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | 2.031 | 198 | 213 | -858 | 232 | 297 | -202 | 654 | 137 |
| Depreciation & amort. | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | 2.031 | 198 | 213 | -858 | 232 | 297 | -202 | 654 | 137 |
| Net financials | -224 | 1.922 | -205 | -144 | -1.235 | -107 | -124 | -514 | 294 | -177 |
| Profit before tax | -293 | 1.847 | 19 | 90 | -977 | 125 | 174 | -320 | 535 | 33 |
| Tax | -65 | 406 | 7 | 146 | -12 | -73 | 38 | -279 | 118 | 45 |
| Net profit | -229 | 1.440 | 12 | -56 | -965 | 198 | 135 | -41 | 417 | -12 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.543 | 6.239 | 5.869 | 5.600 | 4.530 | 4.530 | 4.630 | 4.200 | 4.884 | 4.705 |
| Equity | -176 | 1.286 | 1.298 | 1.242 | 277 | 475 | 610 | 569 | 986 | 975 |
| Long-term debt | 3.190 | 3.875 | 3.556 | 3.306 | 3.113 | 3.096 | 2.673 | 2.019 | 1.891 | 1.667 |
| Short-term debt | 528 | 736 | 666 | 557 | 658 | 549 | 898 | 1.442 | 1.597 | 1.609 |
| Total debt | 3.719 | 4.611 | 4.222 | 3.863 | 3.770 | 3.645 | 3.571 | 3.462 | 3.488 | 3.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERGER-BERGER HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Berger | Management | 0 companies |