| Revenue | DKK -57K | — |
| EBITDA | DKK -177K | +6% |
| Net profit | DKK 749K | +62% |
| Total assets | DKK 9,8M | +3% |
| Equity | DKK 9,6M | +3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -130 | -153 | -133 | -135 | -137 | -135 | -136 | -157 | 0 | 0 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 |
| EBITDA | -130 | -153 | -133 | -135 | -137 | -135 | -136 | -157 | -165 | -188 | -177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -130 | -153 | -133 | -135 | -137 | -135 | -136 | -157 | -165 | -188 | -177 |
| Net financials | -179 | 266 | 460 | -672 | 1.383 | 750 | 1.851 | -797 | 1.413 | 781 | 1.139 |
| Profit before tax | -309 | 114 | 328 | -807 | 1.246 | 614 | 1.715 | -954 | 1.248 | 593 | 962 |
| Tax | -73 | 17 | 72 | -184 | 266 | 138 | 382 | -0 | 68 | 130 | 213 |
| Net profit | -236 | 97 | 256 | -622 | 980 | 477 | 1.333 | -954 | 1.180 | 463 | 749 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.052 | 9.612 | 9.465 | 8.443 | 9.112 | 9.231 | 10.409 | 8.679 | 9.458 | 9.502 | 9.779 |
| Equity | 9.889 | 9.586 | 9.442 | 8.419 | 8.999 | 9.076 | 10.009 | 8.655 | 9.435 | 9.398 | 9.647 |
| Long-term debt | 108 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 26 | 23 | 24 | 113 | 155 | 400 | 24 | 24 | 104 | 132 |
| Total debt | 163 | 26 | 23 | 24 | 113 | 155 | 400 | 24 | 24 | 104 | 132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|