| Revenue | DKK 156K | +119% |
| EBITDA | DKK 37K | +114% |
| Net profit | DKK -3,3M | +50% |
| Total assets | DKK 129,5M | +4% |
| Equity | DKK 116,6M | -3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -26 | -88 | -182 | -586 | -90 | 137 | 84 | 71 | 156 |
| Staff expenses | -0 | -0 | -0 | -0 | -360 | -364 | -378 | -413 | -245 | -0 |
| EBITDA | -91 | -79 | -128 | -279 | -1.060 | -518 | -349 | -425 | -269 | 37 |
| Depreciation & amort. | -149 | -143 | -143 | -196 | -303 | -303 | -303 | -303 | -249 | -143 |
| EBIT | -239 | -221 | -270 | -475 | -1.362 | -821 | -652 | -727 | -518 | -106 |
| Net financials | 588 | 1.980 | 115.328 | -4.776 | 4.200 | 1.817 | 1.927 | -23.958 | -4.229 | 785 |
| Profit before tax | 349 | 1.758 | 115.057 | -5.251 | 2.838 | 996 | 1.275 | -24.685 | -4.747 | 679 |
| Tax | 227 | 159 | 197 | -955 | 1.684 | 1.579 | 2.075 | -4.140 | 1.827 | 3.939 |
| Net profit | 122 | 1.599 | 114.860 | -4.296 | 1.154 | -584 | -800 | -20.545 | -6.574 | -3.260 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.612 | 37.751 | 154.387 | 148.802 | 150.093 | 174.408 | 176.560 | 129.515 | 124.633 | 129.490 |
| Equity | 35.065 | 36.664 | 151.525 | 147.229 | 148.383 | 147.800 | 147.000 | 126.455 | 119.881 | 116.621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 249 | 796 | 2.484 | 1.573 | 1.445 | 26.608 | 29.560 | 3.060 | 4.752 | 12.869 |
| Total debt | 249 | 796 | 2.484 | 1.573 | 1.445 | 26.608 | 29.560 | 3.060 | 4.752 | 12.869 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|