| Revenue | DKK 325K | +16% |
| EBITDA | DKK 9K | +118% |
| Net profit | DKK 7K | +94% |
| Total assets | DKK 266K | +8% |
| Equity | DKK 120K | +6% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 1 | -11 | -3 | 58 | 292 | 293 | 304 | 279 | 325 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -291 | -277 | -303 | -275 | -316 |
| EBITDA | 21 | 1 | -11 | -3 | 58 | 2 | 16 | 1 | 4 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 1 | -11 | -3 | 58 | 2 | 16 | 1 | 4 | 9 |
| Net financials | 0 | 0 | -0 | 0 | 0 | -2 | -7 | -0 | 1 | 0 |
| Profit before tax | 21 | 1 | -11 | -3 | 58 | 0 | 9 | 1 | 5 | 9 |
| Tax | 5 | 0 | -0 | -0 | 10 | -1 | 4 | 0 | 1 | 2 |
| Net profit | 17 | 1 | -11 | -3 | 49 | 1 | 5 | 0 | 4 | 7 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 91 | 80 | 77 | 195 | 194 | 311 | 281 | 247 | 266 |
| Equity | 67 | 68 | 57 | 54 | 102 | 104 | 109 | 109 | 113 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 23 | 23 | 23 | 93 | 91 | 202 | 171 | 134 | 146 |
| Total debt | 33 | 23 | 23 | 23 | 93 | 91 | 202 | 171 | 134 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOPHUS VØRSING HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sophus Vørsing | Management | 0 companies |