| Revenue | DKK 319K | -4% |
| EBITDA | DKK 319K | -4% |
| Net profit | DKK -112K | +9% |
| Total assets | DKK 12,7M | +0% |
| Equity | DKK 778K | -13% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 96 | 110 | 558 | 295 | 289 | 315 | 328 | 330 | 319 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 96 | 110 | 139 | 295 | 289 | 297 | 328 | 330 | 319 |
| Depreciation & amort. | -27 | -27 | -27 | -71 | -71 | -71 | -66 | -66 | -68 | -69 |
| EBIT | 27 | 69 | 83 | 68 | 223 | 217 | 232 | 263 | 263 | 250 |
| Net financials | -57 | -43 | -37 | -180 | -201 | -170 | 1.233 | -380 | -400 | -374 |
| Profit before tax | -20 | 26 | 46 | -113 | 23 | 48 | 1.465 | -117 | -138 | -124 |
| Tax | 5 | 6 | 10 | 42 | 10 | 17 | 321 | -16 | -15 | -12 |
| Net profit | -25 | 20 | 35 | -155 | 13 | 31 | 1.144 | -101 | -123 | -112 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.916 | 3.904 | 3.854 | 14.188 | 12.869 | 12.844 | 12.741 | 12.747 | 12.748 | 12.727 |
| Equity | 25 | 46 | 81 | -74 | -61 | -30 | 1.114 | 1.012 | 890 | 778 |
| Long-term debt | 3.885 | 3.812 | 3.748 | 2.534 | 8.298 | 8.298 | 11.295 | 11.695 | 11.795 | 11.871 |
| Short-term debt | 5 | 46 | 25 | 11.728 | 4.632 | 4.577 | 333 | 40 | 63 | 79 |
| Total debt | 3.890 | 3.858 | 3.773 | 14.262 | 12.930 | 12.875 | 11.628 | 11.735 | 11.858 | 11.949 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|