| Revenue | DKK 866K | +28% |
| EBITDA | DKK -221K | +61% |
| Net profit | DKK -217K | +56% |
| Total assets | DKK 2,3M | -29% |
| Equity | DKK 1,4M | -13% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.340 | 3.293 | 1.192 | 1.327 | 350 | 1.823 | 2.752 | 678 | 866 |
| Staff expenses | -610 | -1.292 | -1.542 | -953 | -538 | -837 | -1.384 | -1.239 | -1.087 |
| EBITDA | 426 | 271 | -350 | 373 | -188 | 986 | 1.368 | -561 | -221 |
| Depreciation & amort. | -8 | -27 | -35 | -48 | -48 | -48 | -85 | -69 | -35 |
| EBIT | 418 | 244 | -385 | 325 | -236 | 938 | 1.283 | -631 | -255 |
| Net financials | 1 | 13 | -6 | -6 | -5 | -6 | -16 | -3 | -16 |
| Profit before tax | 418 | 256 | -391 | 319 | -241 | 932 | 1.268 | -634 | -272 |
| Tax | 92 | 58 | -86 | 85 | -47 | 123 | 268 | -137 | -55 |
| Net profit | 326 | 198 | -305 | 238 | -194 | 809 | 999 | -497 | -217 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.318 | 1.503 | 1.160 | 1.426 | 1.049 | 2.860 | 3.570 | 3.263 | 2.309 |
| Equity | 376 | 692 | 387 | 505 | 311 | 1.120 | 2.119 | 1.622 | 1.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 942 | 811 | 773 | 917 | 734 | 1.736 | 1.451 | 1.641 | 903 |
| Total debt | 942 | 811 | 773 | 917 | 734 | 1.736 | 1.451 | 1.641 | 903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rasmus Damgaard Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Damgaard Andersen | Chief Executive Officer | 0 companies |