| Revenue | DKK 2,1M | -28% |
| EBITDA | DKK 538K | -70% |
| Net profit | DKK 345K | -75% |
| Total assets | DKK 2,8M | +3% |
| Equity | DKK 2,6M | +15% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 478 | 1.109 | 1.563 | 1.670 | 1.408 | 559 | 1.482 | 2.945 | 2.118 |
| Staff expenses | -880 | -985 | -1.011 | -970 | -965 | -926 | -927 | -1.154 | -1.580 |
| EBITDA | -402 | 124 | 552 | 700 | 443 | -367 | 556 | 1.791 | 538 |
| Depreciation & amort. | -10 | -18 | -30 | -27 | -25 | -23 | -40 | -21 | -38 |
| EBIT | -413 | 106 | 522 | 673 | 417 | -390 | 515 | 1.771 | 500 |
| Net financials | -32 | -58 | -89 | -57 | -51 | -31 | -1 | -0 | -25 |
| Profit before tax | -445 | 48 | 434 | 616 | 366 | -421 | 514 | 1.770 | 475 |
| Tax | -94 | 14 | 98 | 138 | 84 | -91 | 115 | 399 | 130 |
| Net profit | -352 | 34 | 336 | 478 | 283 | -330 | 398 | 1.371 | 345 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 700 | 722 | 1.195 | 1.814 | 1.656 | 1.153 | 1.460 | 2.712 | 2.796 |
| Equity | -302 | -267 | 69 | 547 | 829 | 499 | 897 | 2.268 | 2.613 |
| Long-term debt | 951 | 935 | 935 | 735 | 500 | 445 | 260 | 0 | 0 |
| Short-term debt | 50 | 54 | 192 | 532 | 327 | 209 | 302 | 443 | 183 |
| Total debt | 1.002 | 989 | 1.127 | 1.267 | 827 | 654 | 562 | 443 | 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2016 | — | — |
CL Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hjort Investering ApS | Company | 50.0% | 50.0% | 2025 |
Kyhn Finance ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Christian Hjort | Management | 0 companies |
| Claus Lindgaard | Founder | 0 companies |
| Jens Røjmer Søndergaard | Board of Directors | 0 companies |
| Jesper Kyhn | Chairman | 0 companies |