| Revenue | DKK 5,3M | +10% |
| EBITDA | DKK 71K | +146% |
| Net profit | DKK 33K | +120% |
| Total assets | DKK 1,4M | -12% |
| Equity | DKK -746K | +10% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.639 | 4.011 | 4.386 | 4.856 | 5.324 |
| Staff expenses | -2.470 | -2.725 | -3.096 | -3.648 | -4.015 |
| EBITDA | -27 | 118 | -88 | -153 | 71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | 118 | -88 | -153 | 71 |
| Net financials | 48 | -4 | 10 | 5 | 3 |
| Profit before tax | 20 | 114 | -78 | -148 | 74 |
| Tax | 24 | 53 | 7 | 21 | 41 |
| Net profit | -4 | 61 | -85 | -169 | 33 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.583 | 1.639 | 1.295 | 1.607 | 1.409 |
| Equity | -675 | -575 | -660 | -829 | -746 |
| Long-term debt | 250 | 150 | 50 | 50 | 0 |
| Short-term debt | 2.008 | 2.064 | 1.905 | 2.387 | 2.155 |
| Total debt | 2.258 | 2.214 | 1.955 | 2.437 | 2.155 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Clemmen Christensen | Chief Executive Officer | 0 companies |
| Morten Thornvig Johnsen | Chairman | 0 companies |
| Peter Nyholm Jensen | Board of Directors | 0 companies |