| Revenue | DKK 273K | +22% |
| EBITDA | DKK 338 | +170% |
| Net profit | DKK 338 | +101% |
| Total assets | DKK 289K | +11% |
| Equity | DKK 84K | +3% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.927 | 2.858 | 1.569 | 1.135 | 1.589 | 951 | 419 | 223 | 273 |
| Staff expenses | -707 | -1.253 | -1.066 | -847 | -474 | -643 | -322 | -224 | -272 |
| EBITDA | 164 | 71 | 129 | -75 | 173 | -51 | 97 | -0 | 0 |
| Depreciation & amort. | -135 | -0 | -89 | -0 | -67 | -0 | -54 | -42 | -0 |
| EBIT | 28 | 71 | 40 | -75 | 106 | -51 | 43 | -43 | 0 |
| Net financials | -0 | -0 | -28 | -2 | -1 | -2 | -3 | -0 | 0 |
| Profit before tax | 28 | 70 | 12 | -77 | 105 | -54 | 40 | -43 | 0 |
| Tax | 6 | 15 | 3 | -0 | 28 | -0 | 11 | -7 | -0 |
| Net profit | 22 | 55 | 9 | -77 | 77 | -54 | 28 | -36 | 0 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 674 | 765 | 617 | 422 | 397 | 369 | 302 | 260 | 289 |
| Equity | 22 | 77 | 86 | 9 | 126 | 78 | 118 | 82 | 84 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 653 | 688 | 531 | 413 | 271 | 291 | 184 | 178 | 205 |
| Total debt | 653 | 688 | 531 | 413 | 271 | 291 | 184 | 178 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2017 | |
Dan Jiao Holding IVS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Jiao | Chief Executive Officer | 0 companies |