| Revenue | DKK 258K | +416% |
| EBITDA | DKK 78K | +109% |
| Net profit | DKK 71K | +193% |
| Total assets | DKK 158K | -9% |
| Equity | DKK -202K | +26% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 211 | 38 | -412 | 195 | 98 | -141 | 50 | 258 |
| Staff expenses | -0 | -0 | -0 | -0 | -170 | -89 | -4 | -13 | -179 |
| EBITDA | -8 | 211 | 38 | -412 | 25 | 8 | -146 | 37 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -8 | -8 | -6 | -0 |
| EBIT | -8 | 211 | 38 | -412 | 23 | 0 | -154 | 31 | 78 |
| Net financials | 0 | -13 | -15 | -12 | 78 | 26 | -15 | -8 | -7 |
| Profit before tax | -8 | 198 | 23 | -424 | 101 | 26 | -169 | 23 | 71 |
| Tax | -1 | 45 | 5 | -0 | 1 | 2 | -2 | -1 | -0 |
| Net profit | -8 | 154 | 18 | -424 | 100 | 24 | -167 | 24 | 71 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 493 | 459 | 53 | 361 | 286 | 230 | 173 | 158 |
| Equity | -3 | 151 | 169 | -255 | -155 | -131 | -298 | -273 | -202 |
| Long-term debt | 0 | 110 | 45 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 233 | 245 | 309 | 515 | 414 | 527 | 447 | 360 |
| Total debt | 8 | 342 | 290 | 309 | 515 | 414 | 527 | 447 | 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2017 | — | — |
KD Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KD INVESTMENT ApS | Company | 100.0% | 100.0% | 2021 |
NICKY HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nicky Sø Nielsen | Management | 0 companies |
| Karsten Due | Management | 0 companies |