| Revenue | DKK -190K | -64% |
| EBITDA | DKK -190K | +64% |
| Net profit | DKK -483K | +21% |
| Total assets | DKK 1,1M | -17% |
| Equity | DKK -869K | -125% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 403 | 432 | 66 | 35 | 42 | -555 | -80 | -527 | -190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 403 | 432 | 66 | 35 | 42 | -555 | -80 | -527 | -190 |
| Depreciation & amort. | -1 | -19 | -28 | -28 | -28 | -46 | -44 | -36 | -36 |
| EBIT | 402 | 413 | 38 | 7 | 14 | -601 | -124 | -563 | -226 |
| Net financials | 57 | 126 | -56 | -42 | -43 | 105 | 108 | -49 | -257 |
| Profit before tax | 459 | 539 | -18 | -36 | -29 | -496 | -16 | -613 | -483 |
| Tax | 102 | 122 | -0 | -0 | 5 | -0 | -0 | -0 | -0 |
| Net profit | 358 | 417 | -18 | -36 | -34 | -496 | -16 | -613 | -483 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 658 | 1.588 | 1.593 | 2.465 | 2.775 | 1.941 | 2.002 | 1.364 | 1.134 |
| Equity | 408 | 825 | 807 | 771 | 738 | 242 | 226 | -386 | -869 |
| Long-term debt | 0 | 0 | 160 | 109 | 128 | 42 | 0 | 152 | 18 |
| Short-term debt | 250 | 762 | 625 | 1.585 | 1.909 | 1.657 | 1.776 | 1.598 | 1.985 |
| Total debt | 250 | 762 | 786 | 1.694 | 2.037 | 1.699 | 1.776 | 1.750 | 2.003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sedsel Houbøl | Founder | 0 companies |
| Michael Houbøl | Chairman | 0 companies |
| Marianne Houbøl | Board of Directors | 0 companies |