| Revenue | DKK 798K | -47% |
| EBITDA | DKK -219K | -145% |
| Net profit | DKK -184K | -189% |
| Total assets | DKK 2,5M | -49% |
| Equity | DKK 258K | -42% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -22 | 1.366 | 375 | 1.544 | 1.005 | 951 | 1.492 | 798 |
| Staff expenses | -0 | -0 | -0 | -458 | -1.397 | -999 | -1.016 | -1.008 | -1.017 |
| EBITDA | -29 | -22 | 1.366 | -83 | -140 | 5 | -65 | 484 | -219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -58 | -87 | -81 | -6 | -7 |
| EBIT | -29 | -22 | 1.366 | -83 | -198 | -82 | -146 | 478 | -226 |
| Net financials | -3 | -0 | -9 | -157 | -41 | -177 | -186 | -151 | -9 |
| Profit before tax | -33 | -22 | 1.357 | -240 | -239 | -259 | -333 | 327 | -235 |
| Tax | -6 | -5 | 290 | -42 | -40 | -58 | -92 | 119 | -51 |
| Net profit | -26 | -18 | 1.068 | -198 | -199 | -201 | -241 | 208 | -184 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.216 | 6.965 | 7.061 | 7.051 | 6.867 | 6.429 | 5.856 | 4.877 | 2.497 |
| Equity | 24 | 6 | 1.074 | 876 | 676 | 476 | 235 | 442 | 258 |
| Long-term debt | 0 | 4.241 | 4.162 | 3.558 | 1.934 | 1.285 | 967 | 0 | 0 |
| Short-term debt | 2.192 | 2.717 | 1.825 | 2.618 | 4.257 | 4.669 | 4.653 | 4.435 | 2.238 |
| Total debt | 2.192 | 6.959 | 5.987 | 6.175 | 6.191 | 5.953 | 5.621 | 4.435 | 2.238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AT Invest Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Alvydas Cernauskas | Management | 0 companies |