| Revenue | DKK 5,7M | +18% |
| EBITDA | DKK -1,3M | +47% |
| Net profit | DKK -1,3M | +43% |
| Total assets | DKK 9,1M | +2% |
| Equity | DKK 2,1M | +8% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.390 | 7.778 | 6.520 | 4.825 | 5.684 |
| Staff expenses | -8.044 | -10.175 | -8.393 | -7.346 | -7.029 |
| EBITDA | -654 | -2.397 | -1.873 | -2.521 | -1.345 |
| Depreciation & amort. | -112 | -95 | -114 | -166 | -172 |
| EBIT | -766 | -2.492 | -1.987 | -2.687 | -1.516 |
| Net financials | -6 | -68 | -92 | -196 | -208 |
| Profit before tax | -772 | -2.559 | -2.079 | -2.883 | -1.724 |
| Tax | -25 | -21 | -68 | -526 | -376 |
| Net profit | -747 | -2.539 | -2.010 | -2.356 | -1.348 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.268 | 7.845 | 6.816 | 8.943 | 9.110 |
| Equity | 2.306 | 2.267 | 1.257 | 1.900 | 2.052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.963 | 5.578 | 5.560 | 7.043 | 7.059 |
| Total debt | 3.963 | 5.578 | 5.560 | 7.043 | 7.059 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SV Management | Management | 2016 |
| Former (1) | ||
ST Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Thygesen | Management | 0 companies |
| Sylvester Vinther Madsen | Management | 0 companies |
| Jens Vinther Pedersen | Board of Directors | 0 companies |
| Sebastian Vinther Madsen | Board of Directors | 0 companies |