| Revenue | DKK 830K | +1% |
| EBITDA | DKK 830K | +1% |
| Net profit | DKK 426K | +9% |
| Total assets | DKK 4,1M | -5% |
| Equity | DKK 2,2M | +24% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 718 | 710 | 773 | 822 | 830 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 718 | 710 | 773 | 822 | 830 |
| Depreciation & amort. | -223 | -223 | -223 | -223 | -223 |
| EBIT | 494 | 487 | 550 | 599 | 607 |
| Net financials | -138 | -123 | -118 | -97 | -60 |
| Profit before tax | 356 | 364 | 432 | 502 | 547 |
| Tax | 78 | 81 | 95 | 110 | 121 |
| Net profit | 278 | 283 | 337 | 391 | 426 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.036 | 4.894 | 4.589 | 4.366 | 4.143 |
| Equity | 758 | 1.041 | 1.378 | 1.770 | 2.195 |
| Long-term debt | 2.205 | 1.973 | 1.750 | 1.524 | 1.287 |
| Short-term debt | 2.031 | 1.836 | 1.418 | 1.030 | 616 |
| Total debt | 4.236 | 3.810 | 3.168 | 2.553 | 1.903 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Management | Management | 2017 |
AS Management | Management | 2025 |
| Former (2) | ||
ML Management | Management | 2016 – 2025 |
MH Management | Management | 2016 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lindholt | Management | 0 companies |
| Mette Karen Lindholt Laursen | Management | 0 companies |
| Marie Helene Jakobsen | Management | 0 companies |
| Anders Skytte | Management | 0 companies |