| Revenue | DKK 163K | -20% |
| EBITDA | DKK 163K | -20% |
| Net profit | DKK 76K | -30% |
| Total assets | DKK 2,5M | -8% |
| Equity | DKK 688K | +12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 214 | 188 | 113 | 184 | 205 | 199 | 203 | 163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 103 | 214 | 188 | 113 | 184 | 205 | 199 | 203 | 163 |
| Depreciation & amort. | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -21 |
| EBIT | 84 | 195 | 169 | 94 | 165 | 186 | 180 | 184 | 142 |
| Net financials | -171 | -34 | -32 | -51 | -61 | -51 | -43 | -40 | -44 |
| Profit before tax | -86 | 161 | 137 | 44 | 104 | 135 | 137 | 143 | 98 |
| Tax | -0 | 38 | 34 | 13 | 24 | 34 | 34 | 35 | 22 |
| Net profit | -86 | 122 | 103 | 30 | 81 | 101 | 103 | 108 | 76 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.096 | 1.974 | 1.980 | 1.864 | 2.369 | 2.603 | 2.661 | 2.721 | 2.499 |
| Equity | -36 | 86 | 189 | 220 | 300 | 402 | 505 | 612 | 688 |
| Long-term debt | 1.212 | 1.147 | 1.082 | 1.017 | 1.905 | 1.800 | 1.701 | 1.599 | 1.274 |
| Short-term debt | 920 | 741 | 709 | 627 | 164 | 401 | 456 | 509 | 537 |
| Total debt | 2.132 | 1.888 | 1.791 | 1.644 | 2.069 | 2.201 | 2.157 | 2.108 | 1.811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
ALI ZEBOUN HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ali Mohammed Zeboun | Management | 0 companies |