| Revenue | DKK 12M | +18% |
| EBITDA | DKK 3,3M | +27% |
| Net profit | DKK 2,5M | +25% |
| Total assets | DKK 5,2M | +23% |
| Equity | DKK 4M | +31% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.090 | 4.195 | 6.096 | 10.202 | 12.004 |
| Staff expenses | -2.744 | -3.457 | -4.497 | -7.598 | -8.693 |
| EBITDA | 345 | 738 | 1.599 | 2.604 | 3.311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -35 |
| EBIT | 345 | 738 | 1.599 | 2.604 | 3.276 |
| Net financials | -13 | -15 | 22 | 17 | -1 |
| Profit before tax | 332 | 723 | 1.622 | 2.621 | 3.275 |
| Tax | 78 | 166 | 363 | 591 | 743 |
| Net profit | 255 | 557 | 1.258 | 2.030 | 2.532 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.663 | 2.149 | 3.712 | 4.218 | 5.196 |
| Equity | 1.192 | 1.635 | 2.775 | 3.030 | 3.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 471 | 514 | 937 | 1.188 | 1.222 |
| Total debt | 471 | 514 | 937 | 1.188 | 1.222 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Balle Boysen | Management | 0 companies |
| Ole Frølich Christensen | Board of Directors | 0 companies |
| Mark Antoni Anastasiades | Board of Directors | 0 companies |
| Jørn Schultz-Boysen | Board of Directors | 0 companies |