| Revenue | DKK 1,4M | +4% |
| EBITDA | DKK -20K | -106% |
| Net profit | DKK -23K | -117% |
| Total assets | DKK 771K | +11% |
| Equity | DKK 366K | -6% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 898 | 635 | 431 | 265 | 185 | 179 | 1.299 | 1.356 |
| Staff expenses | -61 | -671 | -390 | -22 | -19 | -0 | -0 | -981 | -1.376 |
| EBITDA | 125 | 227 | 245 | 128 | 215 | 32 | 39 | 318 | -20 |
| Depreciation & amort. | -57 | -152 | -152 | -18 | -16 | -21 | -25 | -108 | -0 |
| EBIT | 68 | 75 | 93 | 110 | 199 | 10 | 14 | 210 | -20 |
| Net financials | -37 | -28 | -18 | 0 | -0 | -0 | -1 | -5 | -13 |
| Profit before tax | 31 | 47 | 74 | 110 | 199 | 10 | 13 | 205 | -32 |
| Tax | 15 | 9 | 13 | 24 | 44 | 2 | 1 | 53 | -9 |
| Net profit | 16 | 39 | 61 | 86 | 155 | 8 | 6 | 139 | -23 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 721 | 521 | 463 | 343 | 589 | 476 | 484 | 692 | 771 |
| Equity | 66 | 105 | 166 | 298 | 521 | 245 | 251 | 390 | 366 |
| Long-term debt | 380 | 166 | 18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 249 | 279 | 22 | 24 | 228 | 230 | 293 | 405 |
| Total debt | 647 | 414 | 297 | 22 | 24 | 228 | 230 | 293 | 405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Founder | Founder | 2016 | — | — |
HS Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Shahid Iqbal | Founder | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |