| Revenue | DKK 1,6M | +50% |
| EBITDA | DKK 504K | +94% |
| Net profit | DKK 395K | +95% |
| Total assets | DKK 1,1M | +80% |
| Equity | DKK 601K | +191% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 892 | 820 | 949 | 858 | 836 | 892 | 951 | 1.077 | 1.617 |
| Staff expenses | -915 | -948 | -965 | -867 | -667 | -820 | -960 | -818 | -1.113 |
| EBITDA | -22 | -128 | -16 | -8 | 169 | 72 | -9 | 260 | 504 |
| Depreciation & amort. | -11 | -14 | -14 | -14 | -14 | -14 | -3 | -0 | -0 |
| EBIT | -34 | -142 | -31 | -23 | 155 | 58 | -12 | 260 | 504 |
| Net financials | -2 | -0 | -2 | -3 | -1 | -6 | -9 | -0 | 2 |
| Profit before tax | -36 | -143 | -33 | -25 | 154 | 52 | -21 | 259 | 506 |
| Tax | -0 | -0 | -46 | -11 | 44 | 13 | -6 | 57 | 111 |
| Net profit | -36 | -143 | 13 | -15 | 111 | 39 | -15 | 202 | 395 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 331 | 385 | 410 | 565 | 497 | 400 | 588 | 1.057 |
| Equity | 14 | -128 | -115 | -130 | -19 | 19 | 4 | 207 | 601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 3 |
| Short-term debt | 294 | 459 | 500 | 539 | 584 | 477 | 345 | 381 | 452 |
| Total debt | 294 | 459 | 500 | 539 | 584 | 477 | 395 | 381 | 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Olsen | Founder | 0 companies |