| Revenue | DKK 4K | -99% |
| EBITDA | DKK -17K | -137% |
| Net profit | DKK -5K | -108% |
| Total assets | DKK 567K | -17% |
| Equity | DKK 484K | -22% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 676 | 989 | 799 | 829 | 1.106 | 848 | 739 | 1.014 | 583 | 4 |
| Staff expenses | -299 | -568 | -641 | -694 | -734 | -704 | -725 | -812 | -537 | -21 |
| EBITDA | 377 | 421 | 157 | 135 | 372 | 144 | 14 | 201 | 46 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 377 | 421 | 157 | 135 | 372 | 144 | 14 | 201 | 46 | -17 |
| Net financials | -0 | -0 | -2 | -2 | -6 | 19 | -65 | 41 | 38 | 12 |
| Profit before tax | 377 | 421 | 155 | 133 | 367 | 163 | -51 | 242 | 84 | -5 |
| Tax | 84 | 94 | 35 | 30 | 81 | 36 | -11 | 54 | 19 | -0 |
| Net profit | 293 | 327 | 121 | 103 | 285 | 127 | -40 | 188 | 65 | -5 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 423 | 664 | 692 | 723 | 1.124 | 909 | 848 | 1.003 | 681 | 567 |
| Equity | 343 | 567 | 582 | 577 | 751 | 766 | 611 | 681 | 624 | 484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 97 | 110 | 146 | 372 | 143 | 237 | 322 | 57 | 83 |
| Total debt | 80 | 97 | 110 | 146 | 372 | 143 | 237 | 322 | 57 | 83 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|