| Revenue | DKK -470K | -664% |
| EBITDA | DKK -470K | -664% |
| Net profit | DKK -31K | +61% |
| Total assets | DKK 659K | +23% |
| Equity | DKK 244K | -11% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 216 | 72 | 40 | 56 | 229 | 47 | 83 | -470 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 150 | 60 | 40 | 53 | 229 | 47 | 83 | -470 |
| Depreciation & amort. | 13 | -15 | -15 | -15 | -15 | -19 | -11 | -22 | -72 |
| EBIT | 48 | 135 | 45 | 25 | 38 | 210 | 36 | 62 | -541 |
| Net financials | -0 | -1 | -1 | -0 | -0 | -7 | -2 | -153 | 548 |
| Profit before tax | 48 | 134 | 45 | 25 | 38 | 203 | 34 | -92 | 7 |
| Tax | 10 | 29 | 7 | 6 | 8 | 31 | 8 | -14 | 37 |
| Net profit | 37 | 105 | 38 | 19 | 30 | 171 | 27 | -78 | -31 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 231 | 148 | 167 | 191 | 490 | 490 | 536 | 659 |
| Equity | 36 | 69 | 106 | 125 | 154 | 326 | 352 | 274 | 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 | 38 | 0 | 0 | 0 |
| Short-term debt | 185 | 162 | 42 | 30 | 13 | 124 | 132 | 253 | 416 |
| Total debt | 185 | 162 | 42 | 30 | 22 | 163 | 132 | 253 | 416 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|