| Revenue | DKK -70K | -2% |
| EBITDA | DKK -70K | +2% |
| Net profit | DKK -187K | -113% |
| Total assets | DKK 10M | -18% |
| Equity | DKK 10M | -16% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | -38 | -40 | -31 | -30 | -31 | -42 | -45 | -72 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | -38 | -40 | -31 | -30 | -31 | -42 | -45 | -72 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -72 | -38 | -40 | -31 | -30 | -31 | -42 | -45 | -72 | -70 |
| Net financials | 34 | -16 | 703 | 724 | 1.172 | 3.417 | -839 | 957 | 1.857 | -107 |
| Profit before tax | -38 | -55 | 662 | 693 | 1.141 | 3.385 | -881 | 912 | 1.785 | -177 |
| Tax | -0 | -0 | 125 | 152 | 251 | 745 | -0 | 8 | 392 | 10 |
| Net profit | -38 | -55 | 537 | 541 | 890 | 2.641 | -881 | 904 | 1.392 | -187 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.100 | 19.083 | 18.569 | 15.804 | 15.606 | 17.790 | 12.741 | 12.325 | 12.221 | 10.036 |
| Equity | 18.968 | 18.913 | 18.450 | 15.591 | 15.481 | 17.122 | 12.241 | 12.245 | 11.838 | 9.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 170 | 119 | 214 | 125 | 668 | 500 | 80 | 383 | 60 |
| Total debt | 132 | 170 | 119 | 214 | 125 | 668 | 500 | 80 | 383 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|