| Revenue | DKK 1,9M | +3% |
| EBITDA | DKK 439K | +143% |
| Net profit | DKK 205K | +69% |
| Total assets | DKK 1,4M | -2% |
| Equity | DKK 637K | -7% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.537 | 1.620 | 2.003 | 1.810 | 1.859 |
| Staff expenses | -1.458 | -1.408 | -1.551 | -1.629 | -1.789 |
| EBITDA | 79 | 212 | 453 | 181 | 439 |
| Depreciation & amort. | -55 | -107 | -84 | -9 | 185 |
| EBIT | 24 | 105 | 369 | 172 | 254 |
| Net financials | -9 | -13 | -14 | 3 | -0 |
| Profit before tax | 15 | 93 | 355 | 175 | 254 |
| Tax | -6 | 20 | -22 | 54 | 50 |
| Net profit | 21 | 73 | 377 | 121 | 205 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.090 | 1.869 | 1.308 | 1.409 | 1.380 |
| Equity | 112 | 185 | 562 | 683 | 637 |
| Long-term debt | 25 | 25 | 25 | 25 | 25 |
| Short-term debt | 953 | 1.659 | 721 | 701 | 717 |
| Total debt | 978 | 1.684 | 746 | 726 | 743 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DJ Management | Management | 2017 |
| Former (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jannich Michael Nielsen | Chief Executive Officer | 0 companies |
| David Johan Topsøe-Keller | Management | 0 companies |