| Revenue | DKK 35,5M | +94% |
| EBITDA | DKK 2,8M | +21% |
| Net profit | DKK 1,7M | +5% |
| Total assets | DKK 22,9M | +23% |
| Equity | DKK 6,4M | +17% |
| Employees | 56 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 14.558 | 21.429 | 18.337 | 18.303 | 35.476 |
| Staff expenses | -11.271 | -17.176 | -18.526 | -15.994 | -32.684 |
| EBITDA | 3.287 | 3.911 | -189 | 2.309 | 2.792 |
| Depreciation & amort. | -229 | -217 | -200 | -5 | -6 |
| EBIT | 3.058 | 3.694 | -389 | 2.304 | 2.786 |
| Net financials | -186 | -468 | -723 | -264 | -600 |
| Profit before tax | 2.872 | 3.226 | -1.112 | 2.040 | 2.186 |
| Tax | 634 | 731 | -218 | 457 | 522 |
| Net profit | 2.238 | 2.495 | -894 | 1.583 | 1.664 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 10.150 | 17.144 | 13.465 | 18.657 | 22.950 |
| Equity | 2.288 | 4.783 | 3.889 | 5.472 | 6.398 |
| Long-term debt | 1.373 | 675 | 0 | 0 | 198 |
| Short-term debt | 5.655 | 10.121 | 8.096 | 11.904 | 14.509 |
| Total debt | 7.028 | 10.796 | 8.096 | 11.904 | 14.707 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TZ Management | Management | 2016 – 2022 |
SS Management | Management | 2016 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Zøller Topp | Management | 0 companies |
| Søren Svendsen | Management | 0 companies |