| Revenue | DKK 1,2M | +14% |
| EBITDA | DKK -92K | -497% |
| Net profit | DKK -111K | -103% |
| Total assets | DKK 342K | -12% |
| Equity | DKK -369K | -43% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.283 | 848 | 838 | 1.039 | 1.189 |
| Staff expenses | -1.380 | -658 | -634 | -1.055 | -1.281 |
| EBITDA | -98 | 191 | 204 | -15 | -92 |
| Depreciation & amort. | -0 | -4 | -4 | -4 | -4 |
| EBIT | -98 | 187 | 200 | -20 | -96 |
| Net financials | -35 | -54 | -52 | -47 | -58 |
| Profit before tax | -133 | 132 | 148 | -66 | -154 |
| Tax | -27 | 31 | 34 | -12 | -43 |
| Net profit | -106 | 101 | 113 | -55 | -111 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 558 | 366 | 378 | 387 | 342 |
| Equity | -418 | -316 | -203 | -258 | -369 |
| Long-term debt | 40 | 0 | 0 | 0 | 153 |
| Short-term debt | 936 | 683 | 581 | 645 | 558 |
| Total debt | 976 | 683 | 581 | 645 | 711 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RD Management | Management | 2016 |
SB Management | Management | 2016 |
| Former (1) | ||
MH Management | Management | 2016 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Roberto Danilo Tramontano | Management | 0 companies |
| Michael Haaber Jensen | Management | 0 companies |
| Søren Bak Petersen | Management | 0 companies |