| Revenue | DKK 1,6M | +0% |
| EBITDA | DKK 1,6M | +0% |
| Net profit | DKK -206K | -159% |
| Total assets | DKK 33,1M | -2% |
| Equity | DKK 8,3M | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 689 | 1.732 | 1.940 | 1.541 | 1.502 | 1.643 | 1.533 | 1.650 | 1.646 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 637 | 1.732 | 1.940 | 1.541 | 1.502 | 1.643 | 1.533 | 1.650 | 1.646 |
| Depreciation & amort. | 424 | -681 | -851 | -550 | -592 | -613 | -691 | -556 | -556 |
| EBIT | 213 | 1.051 | 1.089 | 991 | 910 | 1.031 | 841 | 1.094 | 1.090 |
| Net financials | -339 | -562 | -706 | -927 | -832 | -760 | -766 | -1.251 | -1.353 |
| Profit before tax | -126 | 489 | 383 | 64 | 78 | 271 | 75 | -157 | -263 |
| Tax | -57 | 169 | 57 | 126 | -41 | 57 | 37 | -78 | -57 |
| Net profit | -68 | 320 | 326 | -62 | 119 | 214 | 38 | -80 | -206 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.226 | 20.328 | 23.236 | 22.350 | 22.733 | 23.380 | 23.994 | 33.667 | 33.063 |
| Equity | -18 | 302 | 628 | 566 | 685 | 898 | 936 | 8.505 | 8.299 |
| Long-term debt | 17.918 | 17.220 | 16.670 | 16.240 | 17.954 | 17.108 | 20.569 | 19.742 | 19.063 |
| Short-term debt | 326 | 2.806 | 5.938 | 5.540 | 4.095 | 5.374 | 2.484 | 3.334 | 3.672 |
| Total debt | 18.245 | 20.026 | 22.608 | 21.780 | 22.049 | 22.482 | 23.053 | 23.076 | 22.735 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|