| Revenue | DKK 7M | -9% |
| EBITDA | DKK 1,4M | +62% |
| Net profit | DKK 843K | +109% |
| Total assets | DKK 3,8M | +17% |
| Equity | DKK 2,7M | +20% |
| Employees | 19 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 870 | 2.087 | 3.490 | 4.595 | 5.248 | 6.711 | 7.439 | 7.909 | 7.689 | 7.004 |
| Staff expenses | -869 | -2.171 | -3.577 | -5.103 | -4.824 | -5.969 | -6.672 | -6.714 | -6.817 | -5.597 |
| EBITDA | 1 | -84 | -87 | -508 | 423 | 742 | 767 | 1.195 | 871 | 1.407 |
| Depreciation & amort. | -17 | -31 | -44 | -53 | -150 | -199 | -261 | -381 | -496 | -384 |
| EBIT | -16 | -115 | -131 | -561 | 274 | 543 | 506 | 814 | 376 | 1.024 |
| Net financials | -5 | 0 | 5 | 4 | -38 | -8 | -3 | 4 | 54 | 59 |
| Profit before tax | -21 | -114 | -126 | -556 | 235 | 535 | 503 | 817 | 430 | 1.083 |
| Tax | -4 | -25 | -27 | -120 | 42 | 110 | 103 | 163 | 27 | 240 |
| Net profit | -17 | -89 | -99 | -436 | 194 | 425 | 400 | 655 | 403 | 843 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 585 | 1.350 | 1.387 | 2.559 | 3.191 | 2.240 | 3.840 | 3.270 | 3.833 |
| Equity | 133 | 144 | 225 | 112 | 372 | 796 | 1.197 | 1.852 | 2.255 | 2.698 |
| Long-term debt | 0 | 0 | 0 | 44 | 82 | 82 | 82 | 0 | 0 | 0 |
| Short-term debt | 141 | 442 | 1.125 | 1.231 | 2.105 | 2.303 | 849 | 1.840 | 906 | 1.062 |
| Total debt | 141 | 442 | 1.125 | 1.275 | 2.187 | 2.385 | 931 | 1.840 | 906 | 1.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spejlblank ApS | Company | 90.0% | 90.0% | 2022 |
A. Eriksen Group ApS | Company | 10.0% | 10.0% | 2019 |
Dfisher ApS | Company | 15.0% | 15.0% | 2019 |
Troels Johannesen Holding ApS | Company | 15.0% | 15.0% | 2019 |
Bovien Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Bovien Grunwald Højer | Chief Executive Officer | 0 companies |
| David Jonas Fisher | Chairman | 0 companies |
| Troels Johannesen | Board of Directors | 0 companies |
| Anders Eriksen | Board of Directors | 0 companies |