| Revenue | DKK 1,1M | +67% |
| EBITDA | DKK 232K | +223% |
| Net profit | DKK 291K | +113% |
| Total assets | DKK 1,8M | +32% |
| Equity | DKK 463K | -47% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 225 | 353 | 1.108 | 351 | 373 | 383 | 579 | 663 | 1.106 |
| Staff expenses | -0 | -0 | -0 | -161 | -82 | -120 | -220 | -445 | -851 | -875 |
| EBITDA | 13 | -8 | 103 | 215 | 268 | 253 | 163 | 134 | -188 | 232 |
| Depreciation & amort. | -0 | -0 | -70 | -31 | -31 | -31 | -31 | -33 | -26 | -44 |
| EBIT | 13 | -8 | 33 | 184 | 238 | 222 | 132 | 101 | -214 | 188 |
| Net financials | -5 | -3 | -21 | -24 | 11 | 20 | -118 | 169 | 390 | 186 |
| Profit before tax | 8 | -10 | 12 | 161 | 249 | 242 | 15 | 270 | 175 | 374 |
| Tax | 3 | -0 | 0 | 36 | 55 | 53 | 3 | 59 | 39 | 82 |
| Net profit | 4 | -10 | 12 | 125 | 194 | 189 | 11 | 210 | 137 | 291 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 24 | 788 | 409 | 769 | 812 | 821 | 1.123 | 1.370 | 1.802 |
| Equity | 4 | -6 | 6 | 130 | 324 | 513 | 524 | 735 | 871 | 463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 30 | 782 | 243 | 427 | 288 | 293 | 387 | 494 | 1.327 |
| Total debt | 26 | 30 | 782 | 243 | 427 | 288 | 293 | 387 | 494 | 1.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NØDAGERGÅRD ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Hørup | Management | 0 companies |