| Revenue | DKK 1M | -35% |
| EBITDA | DKK -157K | -148% |
| Net profit | DKK -184K | -177% |
| Total assets | DKK 1,2M | -39% |
| Equity | DKK 616K | -52% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.109 | 1.381 | 1.503 | 1.528 | 1.001 |
| Staff expenses | -1.394 | -1.444 | -1.274 | -1.199 | -1.158 |
| EBITDA | 715 | -62 | 229 | 330 | -157 |
| Depreciation & amort. | -18 | -11 | -2 | -0 | -0 |
| EBIT | 697 | -73 | 226 | 330 | -157 |
| Net financials | -28 | -33 | -26 | -22 | -21 |
| Profit before tax | 669 | -106 | 200 | 308 | -178 |
| Tax | 149 | -22 | 45 | 69 | 6 |
| Net profit | 521 | -85 | 156 | 239 | -184 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.359 | 1.990 | 2.181 | 1.990 | 1.215 |
| Equity | 960 | 875 | 1.031 | 1.270 | 616 |
| Long-term debt | 0 | 29 | 0 | 0 | 0 |
| Short-term debt | 2.400 | 1.087 | 1.150 | 720 | 599 |
| Total debt | 2.400 | 1.115 | 1.150 | 720 | 599 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HH Unofficial title | Unofficial title | 2023 – 2024 |
CL Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2016 – 2023 | |
| Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Wurlitzer | Unofficial title | 0 companies |
| Christian Lund | Management | 0 companies |
| Lone Krarup Bie | Board of Directors | 0 companies |
| Margit Lund | Chairman | 0 companies |