| Revenue | DKK 86K | -84% |
| EBITDA | DKK -288K | -278% |
| Net profit | DKK -286K | -313% |
| Total assets | DKK 288K | -54% |
| Equity | DKK 262K | -52% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 294 | 787 | 367 | 526 | 86 |
| Staff expenses | -0 | -182 | -312 | -365 | -375 |
| EBITDA | 294 | 605 | 55 | 162 | -288 |
| Depreciation & amort. | -10 | -6 | -3 | -0 | -0 |
| EBIT | 284 | 600 | 52 | 162 | -288 |
| Net financials | -49 | -54 | -5 | 10 | 10 |
| Profit before tax | 234 | 545 | 47 | 172 | -278 |
| Tax | -16 | 120 | 18 | 38 | 8 |
| Net profit | 250 | 425 | 30 | 134 | -286 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 628 | 1.241 | 749 | 629 | 288 |
| Equity | -840 | -415 | 714 | 548 | 262 |
| Long-term debt | 1.457 | 1.515 | 0 | 0 | 0 |
| Short-term debt | 11 | 140 | 36 | 82 | 26 |
| Total debt | 1.468 | 1.656 | 36 | 82 | 26 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TA Founder | Founder | 2016 |
KH Management | Management | 2019 |
| Former (1) | ||
CL Management | Management | 2016 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Aage Bjønnes | Founder | 0 companies |
| Claus Lindgaard | Management | 0 companies |
| Kirsten Hilmar Kjær | Management | 0 companies |
| Jan Andersen Mohr | Chairman | 0 companies |