| Revenue | DKK -1,4M | +15% |
| EBITDA | DKK -1,4M | -472% |
| Net profit | DKK -2M | -150% |
| Total assets | DKK 4,2M | -35% |
| Equity | DKK 417K | -82% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.427 | 2.960 | -373 | 3.014 | -369 | -2.818 | -516 | -1.176 | -1.354 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.427 | 2.960 | -373 | 3.014 | -369 | -3.713 | -643 | -237 | -1.354 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.427 | 2.960 | -373 | 3.014 | -369 | -3.713 | -643 | -237 | -1.354 |
| Net financials | -663 | -252 | 36 | -81 | -152 | 32 | -28 | -32 | -19 |
| Profit before tax | 4.763 | 2.708 | -337 | 2.933 | -521 | -3.681 | -671 | -269 | -1.373 |
| Tax | 1.086 | 604 | -99 | 678 | -75 | -803 | -316 | 518 | 594 |
| Net profit | 3.678 | 2.104 | -238 | 2.255 | -446 | -2.878 | -355 | -786 | -1.967 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.953 | 20.179 | 32.061 | 26.148 | 18.754 | 9.801 | 8.798 | 6.516 | 4.211 |
| Equity | 3.728 | 5.831 | 5.594 | 7.848 | 7.403 | 4.525 | 4.170 | 2.384 | 417 |
| Long-term debt | 8.492 | 8.009 | 20.890 | 500 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.733 | 6.339 | 5.577 | 17.721 | 5.588 | 1.226 | 1.303 | 1.432 | 130 |
| Total debt | 13.225 | 14.348 | 26.468 | 18.221 | 5.588 | 1.226 | 1.303 | 1.432 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2021 | — | — |
SH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STÅLMOSEGÅRD ApS | Company | 50.0% | 50.0% | 2016 |
KSE HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Dyhr Skotte | Management | 0 companies |
| Sten Holmgaard Nielsen | Management | 0 companies |