| Revenue | DKK 163K | +71% |
| EBITDA | DKK 163K | +71% |
| Net profit | DKK -71K | +53% |
| Total assets | DKK 3,4M | -2% |
| Equity | DKK 1M | +115% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -92 | 115 | 146 | 140 | 147 | 137 | 94 | 94 | 96 | 163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -92 | 115 | 146 | 140 | 147 | 137 | 94 | 94 | 96 | 163 |
| Depreciation & amort. | -50 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 |
| EBIT | -141 | 25 | 55 | 50 | 56 | 46 | 3 | 3 | 5 | 73 |
| Net financials | -86 | -94 | -70 | -57 | -49 | -51 | -88 | -116 | -199 | -164 |
| Profit before tax | -227 | -69 | -15 | -8 | 7 | -5 | -85 | -112 | -193 | -91 |
| Tax | -49 | -16 | -3 | -13 | 1 | -0 | -19 | -27 | -42 | -20 |
| Net profit | -178 | -54 | -12 | 6 | 7 | -5 | -67 | -86 | -151 | -71 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.178 | 4.053 | 3.955 | 3.907 | 3.868 | 3.785 | 3.709 | 3.566 | 3.479 | 3.401 |
| Equity | 826 | 773 | 761 | 766 | 773 | 768 | 701 | 616 | 465 | 1.000 |
| Long-term debt | 2.159 | 1.969 | 1.845 | 1.402 | 1.315 | 1.230 | 1.146 | 1.074 | 934 | 857 |
| Short-term debt | 1.193 | 1.312 | 1.350 | 1.739 | 1.780 | 1.787 | 1.862 | 1.877 | 2.080 | 1.544 |
| Total debt | 3.352 | 3.281 | 3.194 | 3.140 | 3.095 | 3.017 | 3.008 | 2.950 | 3.014 | 2.401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mankov Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Schjødt Mankov | Management | 0 companies |